Finance Assignment Help With Operating Versus Financial Leases
Example (Operating versus financial leases)
A firm decides to lease a photocopier and the annual minimum lease payments (MLPs) are $20,000 at the end of each year for three years. The lease agreement starts on January 1st 2003. The discount rate used is 8%.
Operating lease
Balance Sheet: no entries.
Cash Flow: $20,000 cash outflow each year, classified as cash flows from operations.
Income Statement: annual rental expense of $20,000 will be charged on the income statement.
Capital lease
Balance Sheet: at inception the asset and leasehold liability, which is equal to the present value of the MLPs, will be recorded. The asset will be depreciated over the life of the lease and the principal repayments will reduce the size of the liability, see the table below.
Cash Flow: $20,000 total cash outflow each year, the interest payments are cash outflows from operations, and the principal repayments are cash outflows from financing.
Income Statement: annual rental expense of $20,000 will be divided between interest and principal repayments on the liability as shown in the table below.
Calculation of interest and principal repayments for the capital lease:
Year | Opening liability | Interest (liability x 8%) | Principal | Closing liability |
---|---|---|---|---|
2003 | $51,542* | $4,123 | $15,877 | $35,665 |
2004 | $35,665 | $2,853 | $17,147 | $18,518 |
2005 | $18,518 | $1,482 | $18,518 | 0 |
* Present value of MLPs.
Income Statement:
Operating lease | Capital lease | |||
---|---|---|---|---|
Year | Rental Expense | Depreciation* | Interest | Total Expense |
2003 | $20,000 | $17,181 | $4,123 | $21,304 |
2004 | $20,000 | $17,181 | $2,853 | $20,034 |
2005 | $20,000 | $17,181 | $1,482 | $18,663 |
Total | $60,000 | $51,542 | $8,458 | $60,000 |
* Calculate depreciation using the straight-line method with the cost as the opening liability and the salvage value set at zero.
Balance sheet for capital lease:
2003 | 2004 | 2005 | |
---|---|---|---|
Assets | |||
Leased assets | $51,542 | $51,542 | $51,542 |
Accumulated depreciation | $17,181 | $34,362 | $51,542 |
Leased assets, net | $34,361 | $17,181 | 0 |
Liabilities | |||
Current portion of lease obligation | $17,147 | $18,518 | 0 |
Long-term debt: lease obligation | $18,518 | 0 | 0 |
Total | $35,665 | $18,518 | 0 |
Cash Flows:
Operating lease | Capital lease | |||
---|---|---|---|---|
Year | Operations | Operations | Financing | Total |
2003 | $20,000 | $4,123 | $15,877 | $20,000 |
2004 | $20,000 | $2,853 | $17,147 | $20,000 |
2005 | $20,000 | $1,482 | $18,518 | $20,000 |
Email Based Assignment Help in Operating Versus Financial Leases
Following are some of the topics in Leasing and Off-Balance-Sheet Financing in which we provide help:
Corporate Finance Homework Help | Finance Assignment Help | Finance Assignment Help | Finance Homework Help | Finance Online Help | Finance Problems Help | Finance Tutor | Help With Finance Homework | Online Tutoring